| Earnings Per Share Exceed First Call ConsensusCompany Affirms Full-Year EPS GuidanceManagement Provides Fiscal 2011 Capital Spending GuidanceMINNEAPOLIS, Jan 12, 2010 (BUSINESS WIRE) -- SUPERVALU INC. (NYSE: SVU) today reported third quarter fiscal 2010 net
sales of $9.2 billion and net earnings of $109 million, or $0.51 per
diluted share. Craig Herkert, SUPERVALU's chief executive officer and
president said, "I am pleased to report earnings in line with our
expectations. Sales were softer than we had anticipated, but earnings
per share, even before the impact from the Salt Lake City retail market
exit, beat First Call consensus. Results largely reflect the benefit of
stabilizing margins and better controls over expenses, two key areas of
focus since my arrival. We recognize the challenging environment we face
for the balance of the year, but continue to position the company for
long-term success by focusing on activities that are sustainable and
will best serve the local needs of our customers." Herkert added, "We
are affirming our full-year earnings guidance provided in October."
In the third quarter of fiscal 2009, net sales were $10.2 billion and
the company reported a loss of $2.9 billion, or $13.95 per diluted
share, which included non-cash goodwill and intangible asset impairment
charges of $3.3 billion pre-tax or $3.1 billion after-tax, or $14.57 per
diluted share. When adjusted for the non-cash impairment charges, third
quarter fiscal 2009 net earnings were $132 million or $0.62 per diluted
share.
Third Quarter Results
Retail food net sales were $7.1 billion in the third quarter compared to
$7.9 billion last year, a decline of 9.4 percent. This change primarily
reflects the impact of negative 6.5 percent identical store sales, the
Salt Lake City retail market exit and previously announced store
closures. The identical store sales performance was driven by a
challenging economic environment, heightened competitive activity, and
deflationary pressures. Total retail square footage at the end of the
third quarter was approximately 67 million. Total retail square footage
decreased 5.3 percent from the third quarter of fiscal 2009. Excluding
the Salt Lake City market exit and other store closures, total retail
square footage increased 0.5 percent over the third quarter of fiscal
2009.
Supply chain services net sales were $2.1 billion in the third quarter
compared to $2.3 billion last year, a decrease of 9.2 percent, primarily
reflecting the completion of Target's previously announced plans to
transition certain volume to self-distribution.
Gross profit was $2.1 billion in the third quarter, or 22.4 percent of
net sales compared to $2.3 billion or 22.4 percent of net sales last
year. Gross margins were flat, as a percent to sales, as investments in
price and promotional activities were offset primarily by a lower LIFO
charge.
Selling and administrative expenses in the third quarter were $1.8
billion, or 19.0 percent of net sales, including a $22 million pre-tax
net gain from the Salt Lake City retail market exit and $4 million in
pre-tax costs related to previously announced store closures. Excluding
these items, selling and administrative expenses were 19.2 percent of
net sales. In the third quarter of fiscal 2009, selling and
administrative expenses were $1.9 billion, or 18.9 percent of net sales.
The increase in selling and administrative expenses, as a percent to
sales, was largely attributable to reduced sales leverage that more than
offset the savings achieved from ongoing cost reduction initiatives.
Retail food operating earnings were $269 million in the third quarter,
or 3.8 percent of net sales. Excluding the impact from the Salt Lake
City retail market exit and previously announced store closures, retail
food operating earnings in the third quarter were $251 million or 3.5
percent of net sales. In fiscal 2009, retail food operating loss was
$2.9 billion which included $3.3 billion in pre-tax impairment charges.
Excluding these impairment charges, retail food operating earnings in
the third quarter of fiscal 2009 were $309 million, or 3.9 percent of
net sales. The decrease in operating margin, as a percent to sales,
primarily reflects the impact of heightened competitive activity,
increased investments in price and promotional activities, and reduced
sales leverage.
Supply chain services operating earnings were $64 million, or 3.1
percent of net sales, compared to $69 million, or 3.0 percent of net
sales last year.
Net interest expense for the third quarter was $131 million compared to
$143 million last year, reflecting lower interest rates and reduced
borrowing levels. The company remains in compliance with all debt
covenants.
SUPERVALU's income tax expense was $68 million, or 38.8 percent of
pre-tax income in the third quarter of fiscal 2010, compared to an
income tax benefit of $90 million, or 3.0 percent of pre-tax loss in the
third quarter of fiscal 2009. The tax rate for the third quarter of
fiscal 2009 reflected the impact of impairment charges, the majority of
which was not deductible for tax purposes. Excluding the impact of the
impairment charges, the tax rate for the third quarter of fiscal 2009
was 39.0 percent.
Year-to-date net cash flows from operating activities were $798 million
compared to $1.1 billion in the prior year. Year-to-date net cash flows
used in investing activities were $357 million compared to $826 million
in the prior year, primarily reflecting lower year-to-date capital
spending compared to the prior year. Year-to-date capital spending was
$555 million, including approximately $3 million in capital leases,
compared to $949 million last year, including approximately $15 million
in capital leases. Year-to-date capital spending primarily reflects
remodels and new stores. Year-to-date net cash flows used in financing
activities were $449 million compared to $96 million in the prior year,
reflecting a $304 million reduction in debt and capital lease
obligations.
Diluted weighted-average shares outstanding for the third quarter were
213 million shares compared to 211 million shares last year. For the
third quarter of fiscal 2009, diluted loss per share was computed using
the basic weighted-average number of shares outstanding and excluded all
outstanding stock options and restricted stock as the effect of their
inclusion would be anti-dilutive when applied to a net loss.
Fiscal 2010 Guidance
Commenting on fiscal 2010 guidance, Herkert stated, "We are on track to
deliver our earnings guidance. Sales remain under pressure and, with our
focus on margins and expense management, we are countering the
underperformance on the top line." Identical store sales are now
projected to be approximately negative 5 percent for the year compared
to the previous guidance of approximately negative 4 percent. Fiscal
2010 net earnings per diluted share are expected to be in the range of
$1.95 to $2.05 on a GAAP basis and $2.01 to $2.11 on an adjusted basis,
when excluding costs related primarily to store closures.
|
Reconciliation of GAAP to Non-GAAP(1) |
|
|
|
|
Fiscal 2010
Guidance
|
|
GAAP diluted net earnings per share
|
|
|
|
|
$1.95 to $2.05
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
Costs related primarily to store closures
|
|
|
|
|
$0.06
|
|
Non-GAAP adjusted diluted net earnings per share(1) |
|
|
|
|
$2.01 to $2.11
|
(1) Comparison of GAAP to Non-GAAP Financial Measures Non-GAAP
financial measurements in this release are provided to assist in
understanding the impact of certain one-time costs. We believe that
adjusting for certain one-time costs will assist investors in making an
evaluation of our performance. This information should not be construed
as an alternative to the reported results, which have been determined in
accordance with accounting principles generally accepted in the United
States of America.
SUPERVALU's fiscal 2010 guidance includes the following assumptions:
-
Net sales for the 52-week fiscal year are estimated to be
approximately $41 billion;
-
Sales in the traditional food distribution business are expected to
decline approximately nine percent, primarily reflecting the
completion of Target's previously announced plans to transition
certain volume to self-distribution;
-
Consumer spending will continue to be pressured;
-
Previously announced store closure and cost mitigation activities will
total approximately $20 million in pre-tax charges, or $0.06 per
diluted share;
-
The full-year impact of the Salt Lake City market exit is expected to
be a pre-tax gain of approximately $3 million, or $0.01 per diluted
share;
-
The effective tax rate is estimated to be approximately 38.6 percent;
-
Weighted-average diluted shares are estimated to be approximately 213
million;
-
Capital spending is projected to be approximately $700 million, which
will include 65 to 70 major store remodels, 25 to 30 minor remodels,
three new traditional supermarkets and 45 to 50 new hard discount
stores, including licensed stores; and
-
Debt reduction is estimated to be approximately $700 million.
Fiscal 2011 Capital Spending Guidance
Commenting on fiscal 2011 capital spending, Herkert said, "We are
committed to reducing leverage while we invest in retail stores.
Consistent with my vision, we will be prudent in capital allocation,
focusing on merchandising initiatives, store remodels and growth of our
Save-A-Lot format. Overall, I am pleased with the progress we are making
to revamp our store investment program to more effectively drive
results."
The company announced its fiscal 2011 capital spending plan of
approximately $700 million. Included in the plan are in-store
merchandising initiatives benefiting more than 300 stores. In addition,
store development plans include 60 to 75 major store remodels, 30 to 40
minor store remodels, two replacement stores and approximately 100 hard
discount stores, including licensed locations.
A conference call to review the third quarter results is scheduled for
today at 9:00 a.m. (CST). A live Web cast of the call will be available
at http://investor.supervalu.com.
An archive of the call is accessible via telephone by dialing (706)
645-9291 with pass code 48709077 and through the company's Web site at www.supervalu.com.
The conference call archive will be available through January 25, 2010.
About SUPERVALU INC.
SUPERVALU INC. is one of the largest companies in the U.S. grocery
channel with estimated annual sales of $41 billion. SUPERVALU serves
customers across the United States through a network of approximately
4,290 stores composed of approximately 1,200 traditional and premium
stores, including 850 in-store pharmacies; 1,180 hard discount
Save-A-Lot stores, of which 860 are operated by licensee owners; and
1,910 independent stores serviced primarily by the company's traditional
food distribution business. SUPERVALU has approximately 170,000
employees. For more information about SUPERVALU visit www.supervalu.com.
CAUTIONARY STATEMENTS RELEVANT TO FORWARD-LOOKING INFORMATION FOR THE
PURPOSE OF "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES LITIGATION
REFORM ACT OF 1995.
Except for the historical and factual information contained herein,
the matters set forth in this news release, particularly those
pertaining to SUPERVALU's expectations, guidance, or future operating
results, and other statements identified by words such as "estimates,"
"expects," "projects," "plans," and similar expressions are
forward-looking statements within the meaning of the "safe harbor"
provisions of the Private Securities Litigation Reform Act of 1995.
These forward-looking statements are subject to risks and uncertainties
that may cause actual results to differ materially, including the impact
of economic and industry conditions, competition, security and food and
drug safety issues, the integration of acquired businesses, store
expansion and remodeling, liquidity, labor relations issues, escalating
costs of providing employee benefits, regulatory matters, self
insurance, legal and administrative proceedings, information technology,
security, severe weather, natural disasters and adverse climate changes,
the continuing review of goodwill and other intangible assets and
accounting matters and other risk factors relating to our business or
industry as detailed from time to time in SUPERVALU's reports filed with
the SEC.You should not place undue reliance on these
forward-looking statements, which speak only as of the date of this news
release.Unless legally required, SUPERVALU undertakes no
obligation to update or revise publicly any forward-looking statements,
whether as a result of new information, future events or otherwise.
| SUPERVALU INC. and Subsidiaries |
| CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS |
| (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Quarter Ended |
|
|
|
Fiscal Quarter Ended |
|
|
|
|
December 5, 2009 |
|
|
|
November 29, 2008 |
|
|
| (In millions, except per share data) |
|
(12 weeks) |
|
% of net sales |
|
(12 weeks) |
|
% of net sales |
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
9,216
|
|
100.0
|
%
|
|
$
|
10,171
|
|
|
100.0
|
%
|
|
Cost of sales
|
|
|
7,156
|
|
77.6
|
%
|
|
|
7,891
|
|
|
77.6
|
%
|
|
Gross profit
|
|
|
2,060
|
|
22.4
|
%
|
|
|
2,280
|
|
|
22.4
|
%
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses
|
|
|
1,752
|
|
19.0
|
%
|
|
|
1,921
|
|
|
18.9
|
%
|
|
Goodwill and intangible asset impairment charges
|
|
|
-
|
|
-
|
|
|
|
3,250
|
|
|
32.0
|
%
|
|
Operating earnings (loss)
|
|
|
308
|
|
3.3
|
%
|
|
|
(2,891
|
)
|
|
(28.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
131
|
|
1.4
|
%
|
|
|
143
|
|
|
1.4
|
%
|
|
Earnings (loss) before income taxes
|
|
|
177
|
|
1.9
|
%
|
|
|
(3,034
|
)
|
|
(29.8
|
)%
|
|
Income tax provision (benefit)
|
|
|
68
|
|
0.7
|
%
|
|
|
(90
|
)
|
|
(0.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
109
|
|
1.2
|
%
|
|
$
|
(2,944
|
)
|
|
(28.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) per share
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.51
|
|
|
|
$
|
(13.95
|
)
|
|
|
|
Diluted
|
|
$
|
0.51
|
|
|
|
$
|
(13.95
|
)
|
|
|
|
Weighted average number of shares outstanding
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
212
|
|
|
|
|
211
|
|
|
|
|
Diluted
|
|
|
213
|
|
|
|
|
211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| SUPERVALU INC. and Subsidiaries |
| CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS |
| (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year-to-Date Ended |
|
|
|
Fiscal Year-to-Date Ended |
|
|
|
|
December 5, 2009 |
|
|
|
November 29, 2008 |
|
|
| (In millions, except per share data) |
|
(40 weeks) |
|
% of net sales |
|
(40 weeks) |
|
% of net sales |
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
31,392
|
|
100.0
|
%
|
|
$
|
33,744
|
|
|
100.0
|
%
|
|
Cost of sales
|
|
|
24,396
|
|
77.7
|
%
|
|
|
26,110
|
|
|
77.4
|
%
|
|
Gross profit
|
|
|
6,996
|
|
22.3
|
%
|
|
|
7,634
|
|
|
22.6
|
%
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses
|
|
|
6,081
|
|
19.4
|
%
|
|
|
6,477
|
|
|
19.2
|
%
|
|
Goodwill and intangible asset impairment charges
|
|
|
-
|
|
-
|
|
|
|
3,250
|
|
|
9.6
|
%
|
|
Operating earnings (loss)
|
|
|
915
|
|
2.9
|
%
|
|
|
(2,093
|
)
|
|
(6.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
439
|
|
1.4
|
%
|
|
|
474
|
|
|
1.4
|
%
|
|
Earnings (loss) before income taxes
|
|
|
476
|
|
1.5
|
%
|
|
|
(2,567
|
)
|
|
(7.6
|
)%
|
|
Income tax provision
|
|
|
180
|
|
0.6
|
%
|
|
|
87
|
|
|
0.3
|
%
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
296
|
|
0.9
|
%
|
|
$
|
(2,654
|
)
|
|
(7.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) per share
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.39
|
|
|
|
$
|
(12.56
|
)
|
|
|
|
Diluted
|
|
$
|
1.39
|
|
|
|
$
|
(12.56
|
)
|
|
|
|
Weighted average number of shares outstanding
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
212
|
|
|
|
|
211
|
|
|
|
|
Diluted
|
|
|
213
|
|
|
|
|
211
|
|
|
|
|
|
|
|
|
|
|
|
|
| SUPERVALU INC. and Subsidiaries |
| CONDENSED CONSOLIDATED SEGMENT FINANCIAL INFORMATION |
| (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Quarter Ended |
|
Fiscal Quarter Ended |
|
|
December 5, 2009 |
|
November 29, 2008 |
| (In millions) |
|
(12 weeks) |
|
(12 weeks) |
|
|
|
|
|
|
Net sales
|
|
|
|
|
|
Retail food
|
|
$
|
7,120
|
|
|
$
|
7,861
|
|
|
% of total
|
|
|
77.3
|
%
|
|
|
77.3
|
%
|
|
Supply chain services
|
|
|
2,096
|
|
|
|
2,310
|
|
|
% of total
|
|
|
22.7
|
%
|
|
|
22.7
|
%
|
|
Total net sales
|
|
$
|
9,216
|
|
|
$
|
10,171
|
|
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
Operating earnings (loss)
|
|
|
|
|
|
Retail food (1)
|
|
$
|
269
|
|
|
$
|
(2,941
|
)
|
|
% of sales
|
|
|
3.8
|
%
|
|
|
(37.4
|
)%
|
|
Supply chain services
|
|
|
64
|
|
|
|
69
|
|
|
% of sales
|
|
|
3.1
|
%
|
|
|
3.0
|
%
|
|
Corporate
|
|
|
(25
|
)
|
|
|
(19
|
)
|
|
Total operating earnings (loss)
|
|
|
308
|
|
|
|
(2,891
|
)
|
|
% of sales
|
|
|
3.3
|
%
|
|
|
(28.4
|
)%
|
|
Interest expense, net
|
|
|
131
|
|
|
|
143
|
|
|
Earnings (loss) before income taxes
|
|
|
177
|
|
|
|
(3,034
|
)
|
|
Income tax provision (benefit)
|
|
|
68
|
|
|
|
(90
|
)
|
|
Net earnings (loss)
|
|
$
|
109
|
|
|
$
|
(2,944
|
)
|
|
|
|
|
|
|
|
|
|
|
|
LIFO charge
|
|
$
|
8
|
|
|
$
|
21
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
Retail food
|
|
$
|
201
|
|
|
$
|
233
|
|
|
Supply chain services
|
|
|
19
|
|
|
|
21
|
|
|
Total
|
|
$
|
220
|
|
|
$
|
254
|
|
(1) For the third quarter of fiscal 2009 the Company recorded a
preliminary estimate of impairment charges of $3,250, comprised of
$3,000 of goodwill at certain Retail food reporting units and $250 of
indefinite-lived trademarks and tradenames related to New Albertson's,
Inc. trademarks and other intangible assets. In the fourth quarter of
fiscal 2009 the Company finalized the impairment analysis and recorded
additional impairment charges of $274, before tax, comprised of $223 to
goodwill for the same Retail food reporting units and $51 to the same
indefinite-lived trademarks and tradenames and other intangible assets.
| SUPERVALU INC. and Subsidiaries |
| CONDENSED CONSOLIDATED SEGMENT FINANCIAL INFORMATION |
| (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year-to-Date Ended |
|
Fiscal Year-to-Date Ended |
|
|
December 5, 2009 |
|
November 29, 2008 |
| (In millions) |
|
(40 weeks) |
|
(40 weeks) |
|
|
|
|
|
|
Net sales
|
|
|
|
|
|
Retail food
|
|
$
|
24,431
|
|
|
$
|
26,168
|
|
|
% of total
|
|
|
77.8
|
%
|
|
|
77.5
|
%
|
|
Supply chain services
|
|
|
6,961
|
|
|
|
7,576
|
|
|
% of total
|
|
|
22.2
|
%
|
|
|
22.5
|
%
|
|
Total net sales
|
|
$
|
31,392
|
|
|
$
|
33,744
|
|
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
Operating earnings (loss)
|
|
|
|
|
|
Retail food (1)
|
|
$
|
768
|
|
|
$
|
(2,258
|
)
|
|
% of sales
|
|
|
3.1
|
%
|
|
|
(8.6
|
)%
|
|
Supply chain services
|
|
|
209
|
|
|
|
232
|
|
|
% of sales
|
|
|
3.0
|
%
|
|
|
3.1
|
%
|
|
Corporate
|
|
|
(62
|
)
|
|
|
(67
|
)
|
|
Total operating earnings (loss)
|
|
|
915
|
|
|
|
(2,093
|
)
|
|
% of sales
|
|
|
2.9
|
%
|
|
|
(6.2
|
)%
|
|
Interest expense, net
|
|
|
439
|
|
|
|
474
|
|
|
Earnings (loss) before income taxes
|
|
|
476
|
|
|
|
(2,567
|
)
|
|
Income tax provision
|
|
|
180
|
|
|
|
87
|
|
|
Net earnings (loss)
|
|
$
|
296
|
|
|
$
|
(2,654
|
)
|
|
|
|
|
|
|
|
|
|
|
|
LIFO charge
|
|
$
|
29
|
|
|
$
|
58
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
Retail food
|
|
$
|
673
|
|
|
$
|
755
|
|
|
Supply chain services
|
|
|
62
|
|
|
|
68
|
|
|
Total
|
|
$
|
735
|
|
|
$
|
823
|
|
(1) For the third quarter of fiscal 2009 the Company recorded a
preliminary estimate of impairment charges of $3,250, comprised of
$3,000 of goodwill at certain Retail food reporting units and $250 of
indefinite-lived trademarks and tradenames related to New Albertson's,
Inc. trademarks and other intangible assets. In the fourth quarter of
fiscal 2009 the Company finalized the impairment analysis and recorded
additional impairment charges of $274, before tax, comprised of $223 to
goodwill for the same Retail food reporting units and $51 to the same
indefinite-lived trademarks and tradenames and other intangible assets.
| SUPERVALU INC. and Subsidiaries |
| CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|
|
|
|
|
|
|
|
|
|
|
December 5, |
|
February 28, |
| (In millions) |
|
2009 |
|
2009 |
|
|
(unaudited) |
|
|
| ASSETS |
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
232
|
|
$
|
240
|
|
Receivables, net
|
|
|
860
|
|
|
874
|
|
Inventories
|
|
|
2,826
|
|
|
2,709
|
|
Other current assets
|
|
|
224
|
|
|
282
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
4,142
|
|
|
4,105
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
7,216
|
|
|
7,528
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
3,734
|
|
|
3,748
|
|
|
|
|
|
|
|
|
Intangible assets, net
|
|
|
1,527
|
|
|
1,584
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
555
|
|
|
639
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
17,174
|
|
$
|
17,604
|
|
|
|
|
|
| LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
2,969
|
|
$
|
3,067
|
|
Current maturities of long-term debt and capital lease obligations
|
|
|
260
|
|
|
516
|
|
Other current liabilities
|
|
|
773
|
|
|
889
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
4,002
|
|
|
4,472
|
|
|
|
|
|
|
|
|
Long-term debt and capital lease obligations
|
|
|
7,920
|
|
|
7,968
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
2,465
|
|
|
2,583
|
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
|
2,787
|
|
|
2,581
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
17,174
|
|
$
|
17,604
|
|
|
|
|
|
|
|
| SUPERVALU INC. and Subsidiaries |
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
| (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year-to-Date Ended |
|
Fiscal Year-to-Date Ended |
|
|
December 5, 2009 |
|
November 29, 2008 |
| (In millions, except per share data) |
|
(40 weeks) |
|
(40 weeks) |
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
296
|
|
|
$
|
(2,654
|
)
|
|
Adjustments to reconcile net earnings (loss) to net cash provided by
operating activities:
|
|
|
|
|
|
Goodwill and intangible asset impairment charges
|
|
|
-
|
|
|
|
3,250
|
|
|
Asset impairment and other charges
|
|
|
25
|
|
|
|
11
|
|
|
Depreciation and amortization
|
|
|
735
|
|
|
|
823
|
|
|
LIFO charge
|
|
|
29
|
|
|
|
58
|
|
|
Gain on sale of assets
|
|
|
(41
|
)
|
|
|
(17
|
)
|
|
Deferred income taxes
|
|
|
123
|
|
|
|
(123
|
)
|
|
Stock-based compensation
|
|
|
25
|
|
|
|
36
|
|
|
Other
|
|
|
19
|
|
|
|
(21
|
)
|
|
Changes in operating assets and liabilities
|
|
|
(413
|
)
|
|
|
(279
|
)
|
|
Net cash provided by operating activities
|
|
|
798
|
|
|
|
1,084
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
Proceeds from sale of assets
|
|
|
193
|
|
|
|
93
|
|
|
Purchases of property, plant and equipment
|
|
|
(552
|
)
|
|
|
(934
|
)
|
|
Other
|
|
|
2
|
|
|
|
15
|
|
|
Net cash used in investing activities
|
|
|
(357
|
)
|
|
|
(826
|
)
|
|
Cash flows from financing activities
|
|
|
|
|
|
Proceeds from issuance of long-term debt
|
|
|
963
|
|
|
|
396
|
|
|
Payment of long-term debt and capital lease obligations
|
|
|
(1,293
|
)
|
|
|
(370
|
)
|
|
Dividends paid
|
|
|
(110
|
)
|
|
|
(109
|
)
|
|
Payment for purchase of treasury shares
|
|
|
-
|
|
|
|
(23
|
)
|
|
Other
|
|
|
(9
|
)
|
|
|
10
|
|
|
Net cash used in financing activities
|
|
|
(449
|
)
|
|
|
(96
|
)
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(8
|
)
|
|
|
162
|
|
|
Cash and cash equivalents at beginning of year
|
|
|
240
|
|
|
|
243
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
232
|
|
|
$
|
405
|
|

SOURCE: SUPERVALU INC.
SUPERVALU INC. Investors and Financial Media: Kenneth Levy, 952-828-4540 kenneth.b.levy@supervalu.com or Steve Bloomquist, 952-828-4144 steve.j.bloomquist@supervalu.com |