| Results Included Non-Cash Impairment Charges Required by SFAS NO. 142 Company Updates Fiscal 2009 Guidance Management Provides Fiscal 2010 Capital Spending and Debt Reduction Outlook
MINNEAPOLIS--(BUSINESS WIRE)--
SUPERVALU INC. (NYSE:SVU) today reported third quarter fiscal 2009 net
sales of $10.2 billion and a net loss of $2.9 billion, or $13.95 per
diluted share, including non-cash goodwill and intangible asset
impairment charges of $3.3 billion pre-tax or $3.1 billion after-tax, or
$14.57 per diluted share. When adjusted for the non-cash impairment
charges, third quarter fiscal 2009 net earnings were $132 million or
$0.62 per diluted share. The impairment charges were related to the
write-down of goodwill and other intangible assets required by Statement
of Financial Accounting Standard (SFAS) No. 142, “Goodwill and Other
Intangible Assets”, which required the company to reconcile the stock
price to book value per share. In the third quarter of fiscal 2008, the
company reported net sales of $10.2 billion and record net earnings of
$141 million or $0.66 per diluted share and included charges for
one-time acquisition-related costs of $7 million after-tax or $0.03 per
diluted share. When adjusted for the one-time acquisition-related costs,
third quarter fiscal 2008 net earnings were a record $148 million or
$0.69 per diluted share.
Jeff Noddle, SUPERVALU chairman and chief executive officer said, “I am
pleased to report that for the third quarter, despite cautious consumer
spending, we were able to deliver adjusted diluted earnings per share of
$0.62 excluding the non-cash impairment charges, in-line with our
expectations and cycling against a record quarter in the prior fiscal
year. Our fiscal 2009 projected cash flows are strong, funding $1.2
billion in capital spending, $0.4 billion in debt reductions and $0.1
billion in dividends.” Noddle went on to say, “We continue to position
the company for long-term success, taking into consideration the current
economic environment.”
Third Quarter Results
Retail food net sales in the third quarter of fiscal 2009 were $7.9
billion, compared to $7.9 billion last year, as new store growth was
offset by the impact of store closures and negative identical store
sales of 0.5 percent, excluding fuel, as a result of soft sales and
higher levels of competitive activity. Total retail square footage at
the end of the third quarter of fiscal 2009 was approximately 71
million. Total retail square footage decreased 0.3 percent from the
third quarter of fiscal 2008. Total retail square footage, excluding
store closures, increased 2.0 percent over the third quarter of fiscal
2008.
Supply chain services net sales in the third quarter of fiscal 2009 were
$2.3 billion, compared to $2.4 billion last year, reflecting the
on-going transition of Target Corporation volume to self-distribution
and customer attrition, which was partially offset by the pass through
of inflation and new business growth.
Retail food net sales in the third quarter of fiscal 2009 represented
77.3 percent of total net sales compared to 77.0 percent last year.
Supply chain services net sales in the third quarter of fiscal 2009
represented 22.7 percent of total net sales compared to 23.0 percent
last year.
Gross profit in the third quarter was $2.3 billion, or 22.4 percent of
net sales compared to $2.3 billion or 22.2 percent of net sales last
year. The increase in gross margin primarily reflects the benefit of
merchandising initiatives and higher margins on fuel, as well as a
change in business segment mix, partially offset by higher LIFO charges.
Selling and administrative expenses in the third quarter were $1.9
billion, or 18.9 percent of net sales, compared to $1.9 billion, or 18.3
percent of net sales last year. Increases in employee-related costs and
depreciation expense, as well as a change in business segment mix, were
partially offset by lower one-time acquisition-related costs.
Goodwill and intangible asset impairment charges of $3.3 billion pre-tax
were recorded in the third quarter and reflected in the retail food
segment operating earnings. The impairment charges result from the SFAS
No. 142 requirement to reconcile the company’s market capitalization to
its book value. The non-cash impairment charges are subject to
finalization of fair values in accordance with SFAS No. 142, which the
company will complete in the fourth quarter. At the end of the third
quarter the company’s closing stock price was $11.91 and the company’s
book value per share, prior to the non-cash impairment charges, was
$29.74.
Third quarter retail food operating loss was $2.9 billion. When adjusted
for the impairment charges, the company had retail food operating
earnings of $309 million, or 3.9 percent of net sales, compared to
record operating earnings of $342 million, or 4.4 percent of net sales
last year. The 50 basis point decline in adjusted operating earnings, as
a percent of net sales, primarily reflects higher employee-related and
occupancy costs, partially offset by higher gross margins and synergies.
Supply chain services operating earnings were $69 million, or 3.0
percent of net sales, compared to $69 million, or 2.9 percent of net
sales last year, primarily reflecting the benefit from the pass through
of food inflation, new business growth and lower customer attrition,
which offset the operating earnings impact of Target’s transition to
self-distribution.
Net interest expense for the third quarter was $143 million compared to
$164 million last year, primarily reflecting lower interest rates and
borrowing levels. The company remains in compliance with all debt
covenants.
SUPERVALU’s income tax benefit was $90 million, or 3.0 percent of
pre-tax loss in the third quarter of fiscal 2009, compared to income tax
expense of $90 million, or 39.0 percent of pre-tax income in the third
quarter last year. The tax rate for the third quarter of fiscal 2009
reflected the impact of the impairment charges, the majority of which is
not deductible for tax purposes. Excluding the impact of the impairment
charges, the tax rate for the third quarter of fiscal 2009 was 39.0
percent. The effective tax rate for fiscal 2008 was 39.3 percent.
Year-to-date net cash flows from operating activities were $1.1 billion
compared to $1.0 billion in the prior year. Year-to-date net cash flows
used by investing activities were $826 million compared to $631 million
in the prior year, primarily reflecting higher year-to-date capital
spending compared to the prior year. Year-to-date capital spending was
$949 million, including approximately $15 million in capital leases,
compared to $825 million last year, including approximately $36 million
in capital leases. Year-to-date capital spending reflected store
remodeling activity, new retail stores and technology expenditures.
Diluted weighted-average shares outstanding for the third quarter were
211 million shares compared to 214 million shares last year. For the
third quarter of fiscal 2009, diluted loss per share is computed using
the basic weighted-average number of shares outstanding and excludes all
outstanding stock options and restricted stock as their effect is
anti-dilutive when applied to losses.
Fiscal 2009 Guidance-Update
Commenting on updated fiscal 2009 guidance, Noddle added, “We are taking
steps that will build a stronger SUPERVALU and better position us for
success in fiscal 2010. Driven in part by the economy as well as the
planned reduction in capital expenditures and activities tied to the
final year of our transformation, we will be incurring certain charges
in the fourth quarter, predominately non-cash charges related to the
closure of non-strategic store locations and cost mitigation efforts.”
|
The company is updating its fiscal 2009 guidance as follows:
|
|
|
|
Fiscal 2009
|
|
|
|
Diluted Earnings Per Share Summary
|
|
|
|
Updated Guidance
|
|
Previous Guidance
|
|
Diluted earnings (loss) per share on a GAAP basis
|
|
$(12.39) to $(12.14)
|
|
$2.86 to $2.96
|
|
Third quarter non-cash impairment charges
|
|
$14.57
|
|
-
|
|
Fourth quarter store closure and cost mitigation charges
|
|
$0.58 to $0.43
|
|
-
|
|
One-time acquisition-related costs
|
|
$0.04
|
|
$0.04
|
|
Diluted earnings per share before charges and one-time costs
|
|
$2.80 to $2.90
|
|
$2.90 to $3.00
|
|
Weighted-average diluted shares outstanding (millions)
|
|
211
|
|
212 to 214
|
SUPERVALU’s full fiscal 2009 guidance includes the following assumptions:
-
Net sales are estimated to be approximately $45 billion, including an
approximate benefit of $800 million from the 53rd week in
the fiscal year;
-
Diluted earnings per share will benefit by approximately $0.06 from
the 53rd week;
-
Identical store sales, excluding fuel, is projected to be
approximately negative 1.0 percent for fiscal 2009;
-
Sales attrition in the traditional food distribution business will be
approximately 2 to 4 percent for the year. This rate is exclusive of
new business and the multi-year migration of Target Corporation volume
to self- distribution;
-
Consumer spending will continue to be pressured by the economy and
inflation;
-
Incremental synergy benefits in fiscal 2009, relating to the
Albertsons acquisition, are estimated to be approximately $50 million
pre-tax;
-
Goodwill and intangible asset impairment charges are estimated to be
$3.3 billion pre-tax, or $3.1 billion after-tax, subject to
finalization of fair values which the company will complete in the
fourth quarter;
-
Fourth quarter store closure and cost mitigation charges are estimated
to be in a range of $150 to $200 million pre-tax;
-
One-time acquisition-related costs are expected to be approximately
$16 million pre-tax;
-
The annual effective tax rate is estimated to be approximately 38.6
percent, excluding the effect of non-cash impairment charges;
-
Capital spending is projected to be approximately $1.2 billion, which
includes 155 major store remodels, approximately 14 new traditional
supermarkets and 45 to 50 limited assortment stores, including 25
licensed stores; and
-
Debt reduction is estimated to be approximately $400 million.
Company Announced Fiscal 2010 Capital Spending and Debt Reduction
Outlook
The company announced its fiscal 2010 capital spending plan of
approximately $850 million compared to an expected $1.2 billion capital
spend in fiscal 2009. Store development plans for fiscal 2010 will focus
on remodels including 85 to 95 major store remodels, 40 to 45 minor
store remodels, 4 new traditional supermarkets, and approximately 50 to
60 limited assortment stores, including licensed stores. The reduction
from fiscal 2009 reflects fewer new traditional supermarkets, fewer
major remodels as most of the higher priority remodel projects have been
completed, and reduced investment in technology spending as system
migration activities are completed in fiscal 2010.
The company announced its fiscal 2010 debt reduction goal of
approximately $600 million, an increase of $200 million over fiscal 2009.
Commenting on its capital spending and debt reduction outlook, Noddle
said, “We have adjusted our capital spending and debt reduction targets
for fiscal 2010 to improve our financial flexibility given the current
environment. We believe our cash flows and revolving credit facility
will be more than sufficient to meet our financing needs through fiscal
2011 should the capital markets remain unattractive. However, we fully
intend to access these markets as conditions allow. We will provide more
detail on our fiscal 2010 plan early next fiscal year.”
A conference call to review the third quarter results is scheduled for
today at 9:00 a.m. (CST). A live Web cast of the call will be available
at http://investor.supervalu.com.
An archive of the call is accessible via telephone by dialing (706)
645-9291 with pass code 79385240 and through the company’s Web site at www.supervalu.com.
The conference call archive will be available through January 23, 2009.
About SUPERVALU INC
SUPERVALU INC. is one of the largest companies in the United States
grocery channel with estimated annual sales of $45 billion. SUPERVALU
holds leading market share positions across the U.S. with approximately
2,500 retail grocery locations. Through SUPERVALU’s nationwide supply
chain network, the company provides distribution and related logistics
support services to more than 2,500 independent retailers and other
grocery endpoints across the country. SUPERVALU has approximately
190,000 employees. For more information about SUPERVALU visit www.supervalu.com.
CAUTIONARY STATEMENTS RELEVANT TO FORWARD-LOOKING INFORMATION FOR THE
PURPOSE OF “SAFE HARBOR” PROVISIONS OF THE PRIVATE SECURITIES LITIGATION
REFORM ACT OF 1995
Except for the historical and factual information contained herein,
the matters set forth in this news release, particularly those
pertaining to SUPERVALU’s expectations or future operating results,
statements as to the progress and expected benefits of the combination
of the operations of Albertson’s, Inc. that were acquired in June 2006
with those of SUPERVALU, such as efficiencies, cost savings, synergies,
market profile and financial strength, and the competitive ability and
position of the combined company, and other statements identified by
words such as "estimates," "expects," "projects," "plans," and similar
expressions are forward-looking statements within the meaning of the
"safe harbor" provisions of the Private Securities Litigation Reform Act
of 1995. These forward-looking statements are subject to risks and
uncertainties that may cause actual results to differ materially,
including the impact of economic and industry conditions, competition,
security and food and drug safety issues, the integration of Albertsons
operations, store expansion and remodeling, liquidity, labor relations
issues, escalating costs of providing employee benefits, regulatory
matters, self insurance, legal and administrative proceedings,
information technology, security, severe weather, natural disasters and
adverse climate changes, continued provision of transition support
services, the continuing review of goodwill and other intangible assets
and accounting matters and other risk factors relating to our business
or industry as detailed from time to time in SUPERVALU's reports filed
with the SEC. You should not place undue reliance on these
forward-looking statements, which speak only as of the date of this news
release. Unless legally required, SUPERVALU undertakes no obligation to
update or revise publicly any forward-looking statements, whether as a
result of new information, future events or otherwise.
|
SUPERVALU INC. and Subsidiaries
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Quarter Ended
|
|
|
|
Fiscal Quarter Ended
|
|
|
|
(In millions, except per share data)
|
|
November 29, 2008
|
|
% of net sales
|
|
December 1, 2007
|
|
% of net sales
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
10,171
|
|
|
100.0
|
%
|
|
$
|
10,211
|
|
100.0
|
%
|
|
Cost of sales
|
|
|
7,891
|
|
|
77.6
|
%
|
|
|
7,941
|
|
77.8
|
%
|
|
Gross profit
|
|
|
2,280
|
|
|
22.4
|
%
|
|
|
2,270
|
|
22.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses
|
|
|
1,921
|
|
|
18.9
|
%
|
|
|
1,875
|
|
18.3
|
%
|
|
Goodwill and intangible asset impairment charges
|
|
|
3,250
|
|
|
32.0
|
%
|
|
|
-
|
|
0.0
|
%
|
|
Operating earnings (loss)
|
|
|
(2,891
|
)
|
|
-28.4
|
%
|
|
|
395
|
|
3.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
143
|
|
|
1.4
|
%
|
|
|
164
|
|
1.6
|
%
|
|
Earnings (loss) before income taxes
|
|
|
(3,034
|
)
|
|
-29.8
|
%
|
|
|
231
|
|
2.3
|
%
|
|
Income tax provision (benefit)
|
|
|
(90
|
)
|
|
-0.9
|
%
|
|
|
90
|
|
0.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
(2,944
|
)
|
|
-28.9
|
%
|
|
$
|
141
|
|
1.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) per share
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(13.95
|
)
|
|
|
|
$
|
0.67
|
|
|
|
Diluted
|
|
$
|
(13.95
|
)
|
|
|
|
$
|
0.66
|
|
|
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
|
|
|
Basic
|
|
|
211
|
|
|
|
|
|
211
|
|
|
|
Diluted
|
|
|
211
|
|
|
|
|
|
214
|
|
|
|
SUPERVALU INC. and Subsidiaries
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year-to-Date Ended
|
|
|
Fiscal Year-to-Date Ended
|
|
|
(In millions, except per share data)
|
|
November 29, 2008
|
|
% of net sales
|
|
December 1, 2007
|
|
% of net sales
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
33,744
|
|
|
100.0
|
%
|
|
$
|
33,661
|
|
100.0
|
%
|
|
Cost of sales
|
|
|
26,110
|
|
|
77.4
|
%
|
|
|
25,975
|
|
77.2
|
%
|
|
Gross profit
|
|
|
7,634
|
|
|
22.6
|
%
|
|
|
7,686
|
|
22.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses
|
|
|
6,477
|
|
|
19.2
|
%
|
|
|
6,419
|
|
19.1
|
%
|
|
Goodwill and intangible asset impairment charges
|
|
|
3,250
|
|
|
9.6
|
%
|
|
|
-
|
|
0.0
|
%
|
|
Operating earnings (loss)
|
|
|
(2,093
|
)
|
|
-6.2
|
%
|
|
|
1,267
|
|
3.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
474
|
|
|
1.4
|
%
|
|
|
550
|
|
1.6
|
%
|
|
Earnings (loss) before income taxes
|
|
|
(2,567
|
)
|
|
-7.6
|
%
|
|
|
717
|
|
2.1
|
%
|
|
Income tax provision
|
|
|
87
|
|
|
0.3
|
%
|
|
|
280
|
|
0.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
(2,654
|
)
|
|
-7.9
|
%
|
|
$
|
437
|
|
1.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) per share
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(12.56
|
)
|
|
|
|
$
|
2.06
|
|
|
|
Diluted
|
|
$
|
(12.56
|
)
|
|
|
|
$
|
2.03
|
|
|
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
211
|
|
|
|
|
|
211
|
|
|
|
Diluted
|
|
|
211
|
|
|
|
|
|
216
|
|
|
|
SUPERVALU INC. and Subsidiaries
|
|
CONSOLIDATED COMPOSITION OF NET SALES AND OPERATING EARNINGS
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Quarter Ended
|
|
Fiscal Quarter Ended
|
|
(In millions)
|
|
November 29, 2008
|
|
December 1, 2007
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
|
|
Retail food
|
|
$
|
7,861
|
|
|
$
|
7,858
|
|
|
|
|
|
77.3
|
%
|
|
|
77.0
|
%
|
|
Supply chain services
|
|
|
2,310
|
|
|
|
2,353
|
|
|
|
|
|
22.7
|
%
|
|
|
23.0
|
%
|
|
Total net sales
|
|
$
|
10,171
|
|
|
$
|
10,211
|
|
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
Operating earnings (loss)
|
|
|
|
|
|
Retail food (1)
|
|
$
|
(2,941
|
)
|
|
$
|
342
|
|
|
Supply chain services
|
|
|
69
|
|
|
|
69
|
|
|
Corporate
|
|
|
(19
|
)
|
|
|
(16
|
)
|
|
Total operating earnings (loss)
|
|
|
(2,891
|
)
|
|
|
395
|
|
|
Interest expense, net
|
|
|
143
|
|
|
|
164
|
|
|
Earnings (loss) before income taxes
|
|
|
(3,034
|
)
|
|
|
231
|
|
|
Income tax provision (benefit)
|
|
|
(90
|
)
|
|
|
90
|
|
|
Net earnings (loss)
|
|
$
|
(2,944
|
)
|
|
$
|
141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIFO charge
|
|
$
|
21
|
|
|
$
|
8
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
Retail food
|
|
$
|
233
|
|
|
$
|
214
|
|
|
Supply chain services
|
|
|
21
|
|
|
|
22
|
|
|
Total
|
|
$
|
254
|
|
|
$
|
236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Retail food operating loss for the third quarter ended November
29, 2008 reflects the preliminary estimate of non-cash goodwill and
asset impairment charges of $3,250 related to the write-down of
goodwill and other intangible assets required by Statement of
Financial Accounting Standards (SFAS) No. 142, “Goodwill and Other
Intangible Assets.” The non-cash impairment charges are subject to
finalization of fair values which the Company will complete in the
fourth quarter of fiscal 2009.
|
|
SUPERVALU INC. and Subsidiaries
|
|
CONSOLIDATED COMPOSITION OF NET SALES AND OPERATING EARNINGS
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
Fiscal Year-to-Date Ended
|
|
Fiscal Year-to-Date Ended
|
|
(In millions)
|
|
November 29, 2008
|
|
December 1, 2007
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
|
|
Retail food
|
|
$
|
26,168
|
|
|
$
|
26,259
|
|
|
|
|
|
77.5
|
%
|
|
|
78.0
|
%
|
|
Supply chain services
|
|
|
7,576
|
|
|
|
7,402
|
|
|
|
|
|
22.5
|
%
|
|
|
22.0
|
%
|
|
Total net sales
|
|
$
|
33,744
|
|
|
$
|
33,661
|
|
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
Operating earnings (loss)
|
|
|
|
|
|
Retail food (1)
|
|
$
|
(2,258
|
)
|
|
$
|
1,176
|
|
|
Supply chain services
|
|
|
232
|
|
|
|
199
|
|
|
Corporate
|
|
|
(67
|
)
|
|
|
(108
|
)
|
|
Total operating earnings (loss)
|
|
|
(2,093
|
)
|
|
|
1,267
|
|
|
Interest expense, net
|
|
|
474
|
|
|
|
550
|
|
|
Earnings (loss) before income taxes
|
|
|
(2,567
|
)
|
|
|
717
|
|
|
Income tax provision
|
|
|
87
|
|
|
|
280
|
|
|
Net earnings (loss)
|
|
$
|
(2,654
|
)
|
|
$
|
437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIFO charge
|
|
$
|
58
|
|
|
$
|
27
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
Retail food
|
|
$
|
754
|
|
|
$
|
715
|
|
|
Supply chain services
|
|
|
69
|
|
|
|
73
|
|
|
Total
|
|
$
|
823
|
|
|
$
|
788
|
|
|
|
|
|
|
|
|
(1) Retail food operating loss for the year-to-date ended November
29, 2008 reflects the preliminary estimate of non-cash goodwill and
asset impairment charges of $3,250 related to the write-down of
goodwill and other intangible assets required by Statement of
Financial Accounting Standards (SFAS) No. 142, “Goodwill and Other
Intangible Assets.” The non-cash impairment charges are subject to
finalization of fair values which the Company will complete in the
fourth quarter of fiscal 2009.
|
|
SUPERVALU INC. and Subsidiaries
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(unaudited)
|
|
|
|
|
|
|
|
(In millions)
|
|
November 29, 2008
|
|
February 23, 2008
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
405
|
|
$
|
243
|
|
Receivables, net
|
|
|
914
|
|
|
951
|
|
Inventories
|
|
|
3,256
|
|
|
2,776
|
|
Other current assets
|
|
|
218
|
|
|
177
|
|
Total current assets
|
|
|
4,793
|
|
|
4,147
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
7,581
|
|
|
7,533
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
3,967
|
|
|
6,957
|
|
|
|
|
|
|
|
|
|
Intangible assets, net
|
|
|
1,656
|
|
|
1,952
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
643
|
|
|
473
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
18,640
|
|
$
|
21,062
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
3,611
|
|
$
|
3,354
|
|
Current maturities of long-term debt and capital lease obligations
|
|
|
528
|
|
|
331
|
|
Other current liabilities
|
|
|
985
|
|
|
922
|
|
Total current liabilities
|
|
|
5,124
|
|
|
4,607
|
|
|
|
|
|
|
|
|
|
Long-term debt and obligations under capital leases
|
|
|
8,357
|
|
|
8,502
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
1,937
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
|
3,222
|
|
|
5,953
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
18,640
|
|
$
|
21,062
|
|
SUPERVALU INC. and Subsidiaries
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year-to-Date Ended
|
|
Fiscal Year-to-Date Ended
|
|
(In millions, except per share data)
|
November 29, 2008
|
|
December 1, 2007
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
Net earnings
|
$
|
(2,654
|
)
|
|
$
|
437
|
|
|
|
Adjustments to reconcile net earnings to net cash provided by
operating activities:
|
|
|
|
|
|
|
Goodwill and intangible asset impairment charges
|
|
3,250
|
|
|
|
-
|
|
|
|
|
Depreciation and amortization
|
|
823
|
|
|
|
788
|
|
|
|
|
LIFO charge
|
|
58
|
|
|
|
27
|
|
|
|
|
Gain on sale of assets
|
|
(17
|
)
|
|
|
(4
|
)
|
|
|
|
Deferred income taxes
|
|
(123
|
)
|
|
|
(8
|
)
|
|
|
|
Stock-based compensation
|
|
36
|
|
|
|
42
|
|
|
|
|
Other
|
|
(10
|
)
|
|
|
(4
|
)
|
|
|
|
Changes in operating assets and liabilities
|
|
(279
|
)
|
|
|
(277
|
)
|
|
Net cash provided by operating activities
|
|
1,084
|
|
|
|
1,001
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
Proceeds from sale of assets
|
|
93
|
|
|
|
140
|
|
|
|
Purchases of property, plant and equipment
|
|
(934
|
)
|
|
|
(789
|
)
|
|
|
Other
|
|
15
|
|
|
|
18
|
|
|
Net cash used in investing activities
|
|
(826
|
)
|
|
|
(631
|
)
|
|
Cash flows from financing activities
|
|
|
|
|
|
Proceeds from issuance of long-term debt
|
|
396
|
|
|
|
11
|
|
|
|
Repayment of long-term debt
|
|
(316
|
)
|
|
|
(328
|
)
|
|
|
Proceeds from settlement of mandatory convertible securities
|
|
-
|
|
|
|
52
|
|
|
|
Payment of obligations under capital leases
|
|
(54
|
)
|
|
|
(43
|
)
|
|
|
Net proceeds from the sale of common stock under option plans and
related tax benefits
|
|
10
|
|
|
|
154
|
|
|
|
Dividends paid
|
|
(109
|
)
|
|
|
(106
|
)
|
|
|
Payment for purchase of treasury shares
|
|
(23
|
)
|
|
|
(218
|
)
|
|
Net cash used in financing activities
|
|
(96
|
)
|
|
|
(478
|
)
|
|
Net increase (decrease) in cash and cash equivalents
|
|
162
|
|
|
|
(108
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
243
|
|
|
|
285
|
|
|
Cash and cash equivalents at end of period
|
$
|
405
|
|
|
$
|
177
|
|
Source: SUPERVALU INC.
SUPERVALU INC. Investors and Financial Media: David
Oliver, 952-828-4540 david.m.oliver@supervalu.com Bob
Johnson, 952-828-4540 robert.v.johnson@supervalu.com Jean
Giese, 952-828-4939 jean.giese@supervalu.com
|